Study and Economic Evaluation on the Process of Calorific Value Adjustment in the LNG Receiving Terminal

Table 6: Cost-benefit comparison for LH recovery, NI Plan A and NI Plan B process.

Process Name	Costs of process consumption /(10⁶ RMB×a^-1)		Products sales/(10⁶ RMB×a^-1)		After-tax products sales /(10⁶ RMB×a^-1)	After-tax net profit /(10⁶RMB×a^-1)
Process Name	Fuel cost	Electric energy cost	NG product	LPG product	After-tax products sales /(10⁶ RMB×a^-1)	After-tax net profit /(10⁶RMB×a^-1)
LH recovery	10.268	34.334	2727.65	182.980	2823.31	2080.95
NI(plan A)	3.943	13.542	3048.192	/	2956.75	2202.41
NI(plan B)	2.048	7.034	3048.192	/	2956.75	2209.30